NAVONA- Tranche 1
NAVONA- Tranche 2
Total Package: Php1,400,000.00
Total Package: Php1,470,000.00
Selling Price:1,250,000.00
Selling Price
1,250,000.00
Reservation Fee
10,000.00
Reservation Fee
10,000.00
Total Equity
20,000.00
4 mos.
5,000.00
Total Equity
20,000.00
4 mos.
5,000.00
Total PF
150,000.00
18 mos.
8,333.33
Total PF
220,000.00
24 mos.
9,166.67
Loanable Amount
1,220,000.00
Loanable Amount
1,220,000.00
Est. HDMF Amort.
REQ INCOME: 22,500.00
30 yrs.
8,613.40
Est. HDMF Amort.
REQ INCOME: 22,500.00
30 yrs.
8,613.40
REQ INCOME: 24,000.00
25 yrs.
9,139.78
REQ INCOME: 24,000.00
25 yrs.
9,139.78
REQ INCOME: 26,500.00
20 yrs.
9,998.24
REQ INCOME: 26,500.00
20 yrs.
9,998.24
REQ INCOME: 30,500.00
15 yrs.
11,529.76
REQ INCOME: 30,500.00
15 yrs.
11,529.76
REQ INCOME: 40,000.00
10 yrs.
14,755.11
REQ INCOME: 40,000.00
10 yrs.
14,755.11
REQ INCOME: 68,500.00
5 yrs.
24,772.95
REQ INCOME: 68,500.00
5 yrs.
24,772.95
BUYER’S TIP.
Deal only with Licensed Real Estate Service Practitioner
For Reservation/ Assistance,Call us:
JESSIE REMASOG
SUN:09336821798
SMART:09296877728
NAVONA- Tranche 2
Total Package: Php1,400,000.00
Total Package: Php1,470,000.00
Selling Price:1,250,000.00
Selling Price
1,250,000.00
Reservation Fee
10,000.00
Reservation Fee
10,000.00
Total Equity
20,000.00
4 mos.
5,000.00
Total Equity
20,000.00
4 mos.
5,000.00
Total PF
150,000.00
18 mos.
8,333.33
Total PF
220,000.00
24 mos.
9,166.67
Loanable Amount
1,220,000.00
Loanable Amount
1,220,000.00
Est. HDMF Amort.
REQ INCOME: 22,500.00
30 yrs.
8,613.40
Est. HDMF Amort.
REQ INCOME: 22,500.00
30 yrs.
8,613.40
REQ INCOME: 24,000.00
25 yrs.
9,139.78
REQ INCOME: 24,000.00
25 yrs.
9,139.78
REQ INCOME: 26,500.00
20 yrs.
9,998.24
REQ INCOME: 26,500.00
20 yrs.
9,998.24
REQ INCOME: 30,500.00
15 yrs.
11,529.76
REQ INCOME: 30,500.00
15 yrs.
11,529.76
REQ INCOME: 40,000.00
10 yrs.
14,755.11
REQ INCOME: 40,000.00
10 yrs.
14,755.11
REQ INCOME: 68,500.00
5 yrs.
24,772.95
REQ INCOME: 68,500.00
5 yrs.
24,772.95
BUYER’S TIP.
Deal only with Licensed Real Estate Service Practitioner
For Reservation/ Assistance,Call us:
JESSIE REMASOG
SUN:09336821798
SMART:09296877728
No comments:
Post a Comment